in EUR m |
2023 |
2022 |
20211 |
2020 |
2019 |
---|---|---|---|---|---|
Revenues |
3,852 |
4,163 |
4,495 |
4,047 |
4,135 |
Adjusted EBITDA2 |
578 |
678 |
841 |
706 |
872 |
EBITDA |
140 |
666 |
803 |
801 |
838 |
Operating result (EBIT) |
–87 |
236 |
552 |
553 |
578 |
Result before income taxes |
–164 |
97 |
614 |
370 |
572 |
Net income attributable to shareholders of |
–124 |
5 |
456 |
267 |
413 |
Adjusted net income3 |
225 |
301 |
365 |
221 |
387 |
Adjusted earnings per share (in EUR) |
0.99 |
1.33 |
1.61 |
0.98 |
1.71 |
Adjusted operating free cash flow4 |
260 |
492 |
599 |
424 |
— |
Free cash flow |
116 |
388 |
289 |
120 |
207 |
in EUR m |
12/31/2023 |
12/31/2022 |
12/31/20211 |
12/31/2020 |
12/31/2019 |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Employees5 |
7,188 |
7,284 |
7,906 |
7,307 |
7,253 |
||||||||||||
Programming assets |
864 |
1,086 |
1,145 |
1,213 |
1,204 |
||||||||||||
Equity |
1,580 |
1,774 |
1,968 |
1,687 |
1,288 |
||||||||||||
Equity ratio (in %) |
26.8 |
29.5 |
29.6 |
23.8 |
19.5 |
||||||||||||
Cash and cash equivalents |
573 |
504 |
594 |
1,224 |
950 |
||||||||||||
Financial debt |
2,119 |
2,117 |
2,446 |
3,192 |
3,195 |
||||||||||||
Net financial debt |
1,546 |
1,613 |
1,852 |
1,968 |
2,245 |
||||||||||||
Leverage ratio6 |
2.7 |
2.4 |
2.2 |
2.8 |
2.6 |
||||||||||||
|
in EUR m |
2023 |
2022 |
20211 |
||||
---|---|---|---|---|---|---|---|
Entertainment |
|
|
|
||||
External revenues |
2,574 |
2,888 |
3,098 |
||||
Adjusted EBITDA2 |
473 |
563 |
698 |
||||
|
|
|
|
||||
Commerce & Ventures |
|
|
|
||||
External revenues |
844 |
757 |
855 |
||||
Adjusted EBITDA2 |
59 |
41 |
51 |
||||
|
|
|
|
||||
Dating & Video |
|
|
|
||||
External revenues |
434 |
518 |
542 |
||||
Adjusted EBITDA2 |
72 |
99 |
119 |
||||
|
|
|
|
||||
Reconciliation (Holding & other) |
|
|
|
||||
Adjusted EBITDA2 |
–27 |
–25 |
–26 |
||||
|