Multi-Year Overview

Figures partly adjusted as described in Annual Report 2022, Notes to Consolidated Financial Statements, note 3 “Changes in reporting standards and accounting policies”.

EBITDA before reconciling items.

Net income attributable to shareholders of ProSiebenSat.1 Media SE before the amortization and impairments from purchase price allocations as well as impairments of goodwill, adjusted for the reconciling items. These include valuation effects recognized in other financial result, valuation effects of put option and earn-out liabilities, valuation effects from interest rate hedging transactions as well as other material one-time items. Moreover, the tax effects resulting from such adjustments are also adjusted. See Group Management Report, chapter “Planning and Management”.

As of financial year 2021, ProSiebenSat.1 Group has introduced the “adjusted operating free cash flow” among others as the most significant financial performance indicator. For the definition, please refer to the Group Management Report, chapter “Planning and Management”. Prior-year figures were not determined up to financial year 2020.

Full-time equivalent positions as of reporting date.

Ratio net financial debt to adjusted EBITDA in the last twelve months.